{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Model Fit"],"not_rendered":{"charts":5,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Model Fit","index":0,"n_rows":123,"n_cols":25,"rows_kept":123,"cut":false,"hidden":false,"merged":[[35,15,35,16],[1,0,1,1],[1,2,1,3],[0,0,0,3],[0,4,0,7],[1,4,1,5],[1,6,1,7],[0,17,0,18],[1,17,1,18],[0,15,0,16],[1,15,1,16],[34,15,34,16]]}
[" Linear Slopes",null,null,null,"Curvilinear Slope Factor",null,null,null,null,"Constant",1.4,null,null,null,null,"Strength",null,"Mental"]
["Strength Growth",null,"Strength Decline",null,"Mental Growth",null,"Mental Decline",null,null,"Equalizer",1,null,null,null,null,"Transition",null,"Transition"]
["Linear","Curve","Linear","Curve","Linear","Curve","Linear","Curve",null,null,null,null,"Strength",null,"Mental","Age","Value","Age","Value"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Capacity",7,1.05,7,1]
[null,null,null,null,null,null,null,null,null,"Birth Intercept",null,null,0.3,null,0.2,8,1.06,8,1]
[null,null,null,null,null,null,null,null,null,"Transition Age",null,null,25,null,30,9,1.04,9,1]
[null,null,null,null,null,null,null,null,null,"Growth Factor",null,6203,{"$f":"1-L7/10000","v":0.37970000000000004},8516,{"$f":"1-N7/10000","v":0.14839999999999998},10,1,10,1]
[null,null,null,null,null,null,null,null,null,"Curve",null,603,{"$f":"-(L8-500)/100000","v":-1.0300000000000001E-3},589,{"$f":"-(N8-500)/100000","v":-8.8999999999999995E-4},11,0.94,11,1]
[null,null,null,null,null,null,null,null,null,"Decline Factor",null,9010,{"$f":"1-L9/10000","v":9.8999999999999977E-2},9690,{"$f":"1-N9/10000","v":3.1000000000000028E-2},12,0.92,12,1]
[null,null,null,null,null,null,null,null,null,"Curve",null,5031,{"$f":"-(L10-5000)/100000","v":-3.1E-4},4981,{"$f":"-(N10-5000)/100000","v":1.9000000000000001E-4},13,0.9,13,1]
[null,null,null,null,null,null,null,null,null,null,null,"New","Old","Change",null,14,0.9,14,1]
[null,null,null,null,null,null,null,null,null,"R Squared","Propensity",{"$f":"1-W123/V123","v":0.99015684677618032},0.99015684677618032,3.1144042878206157E-4,null,15,0.9,15,1]
[null,null,null,null,null,null,null,null,null,"R Squared","Crime",{"$f":"1-Y123/X123","v":0.99503434753089093},0.99503434753089093,-8.0626502608205364E-5,null,16,0.74,16,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,0.6,17,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,0.43,18,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,0.3,19,1.1000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,0.2,20,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,0.1,21,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,0.05,22,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,2.5000000000000001E-2,23,0.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,0.1,24,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25,0.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,0.1]
["Note: If you want to make changes to spreadsheet without updating changes,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,0.05]
["Click this Track Changes button",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,0]
[null,null,"Yes"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"One","Propensity",null,"Crime","Crime"]
[]
[null,"Actual","Age",null,"Propensity"]
[null,"Male","Crime",null,"Modified",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mental","One - "]
[null,"Age","Curve",null,"Probits = ",null,null,"Mental","Mental",null,null,"Z-Scores =","Projected","Actual",null,null,null,null,"Negative","Capacity","Adjusted"]
[null,"Crime","Times","Actual ","Z Scores","Strength","Strength","Capacity","Capacity","Projected","Change in","Probits","Crime","Crime",null,"Mental ",null,null,"Mental","Times","Mental","Y - Mean","Y-Y'","Y - Mean","Y-Y'"]
["Age","Curve","Constant","Z-Scores","Plus 5.1","Multiplier","Calculated","Multiplier","Calculated","Propensity","Propensity","Minus 5.1","Rate","Rate","Strength","Capacity",null,null,"Capacity",1.4,"Capacity","Squared","Squared","Squared","Squared"]
[{"$f":"0","v":0},null,null,null,null,1,{"$f":"M5","v":0.3},1,{"$f":"O5","v":0.2},{"$f":"(G37-I37)*K$2","v":9.9999999999999978E-2},null,null,null,null,{"$f":"G37/10","v":0.03},null,{"$f":"I37/10","v":0.02},null,{"$f":"-Q37","v":-0.02},{"$f":"Q37*T$36","v":2.7999999999999997E-2},{"$f":"1-T37","v":0.97199999999999998}]
[{"$f":"A37+1","v":1},8.8779733428735006E-6,{"$f":"B38*$K$1","v":1.2429162680022901E-5},{"$f":"NORMSINV(C38)","v":-4.2160821347354576},0.22222220000000001,1,{"$f":"G37+F38*($M$7+$M$8*(A38))","v":0.67867000000000011},1,{"$f":"I37+H38*($O$7+$O$8*(A38))","v":0.34750999999999999},0.33116000000000012,null,{"$f":"J38-5.1","v":-4.7688399999999991},{"$f":"NORMSDIST(L38)","v":9.264487257673268E-7},{"$f":"C38","v":1.2429162680022901E-5},{"$f":"G38/10","v":6.7867000000000011E-2},null,3.4750999999999997E-2,null,-3.4750999999999997E-2,4.865139999999999E-2,{"$f":"1-T38","v":0.95134859999999999},{"$f":"(E38-E$123)*(E38-E$123)","v":5.0130525755775341},{"$f":"(E38-J38)*(E38-J38)","v":1.1867444268840024E-2},{"$f":"(N38-N$123)*(N38-N$123)","v":2.7736362683919522E-4},{"$f":"(N38-M38)*(N38-M38)","v":1.3231242831342593E-10}]
[{"$f":"A38+1","v":2},3.5286501051699478E-6,{"$f":"B39*$K$1","v":4.9401101472379265E-6},{"$f":"NORMSINV(C39)","v":-4.4197783135144784},0.44444440000000002,1,{"$f":"G38+F39*($M$7+$M$8*(A39))","v":1.0563100000000001},1,{"$f":"I38+H39*($O$7+$O$8*(A39))","v":0.49412999999999996},0.56218000000000012,{"$f":"J39-J38","v":0.23102},{"$f":"J39-5.1","v":-4.53782},{"$f":"NORMSDIST(L39)","v":2.8419371213629483E-6},4.9401101472379265E-6,0.105631,null,4.9412999999999999E-2,null,-4.9412999999999999E-2,6.9178199999999995E-2,0.93082180000000003,4.0673310613417897,{"$f":"(E39-J39)*(E39-J39)","v":1.3861671507360025E-2},2.7761313184422479E-4,4.4023300465093623E-12]
[3,6.3686197845279854E-6,8.9160676983391787E-6,-4.2904376418699623,{"$f":"D40+5","v":0.70956235813003765},1,1.4329200000000002,1,0.63985999999999987,0.79306000000000032,{"$f":"J40-J39","v":0.2308800000000002},-4.3069399999999991,8.2764242922174542E-6,8.9160676983391787E-6,0.14329200000000003,null,6.3985999999999987E-2,null,-6.3985999999999987E-2,8.9580399999999977E-2,0.9104196,3.0682586704902679,6.9718561978445431E-3,2.7748065501742971E-4,4.0914368699500131E-13]
[4,1.7510986958524601E-5,2.4515381741934441E-5,-4.0601996924109747,0.93980030758902533,1,1.8085000000000002,1,0.78469999999999984,1.0238000000000005,0.23074000000000017,-4.0761999999999992,2.2888824652573508E-5,2.4515381741934441E-5,0.18085000000000001,null,7.8469999999999984E-2,null,-7.8469999999999984E-2,0.10985799999999997,0.89014199999999999,2.3146780797333979,7.0559483251384373E-3,2.7696119939032185E-4,2.6456879649503128E-12]
[5,4.6703617096929488E-5,6.5385063935701282E-5,-3.8250036898754955,1.1749963101245045,1,2.1830500000000002,1,0.92864999999999975,1.2544000000000004,0.23059999999999992,-3.8455999999999992,6.0128903168471182E-5,6.5385063935701282E-5,0.21830500000000003,null,9.2864999999999975E-2,null,-9.2864999999999975E-2,0.13001099999999996,0.86998900000000001,1.6543377324875657,6.3049459658439388E-3,2.7560255085317358E-4,2.7627226010968916E-11]
[6,1.4168299517958933E-4,1.9835619325142504E-4,-3.5422612331846661,1.4577387668153339,1,2.5565700000000002,1,1.0717099999999997,1.4848600000000005,0.23046000000000011,-3.6151399999999994,1.500926775269424E-4,1.9835619325142504E-4,0.25565700000000002,null,0.10717099999999997,null,-0.10717099999999997,0.15003939999999996,0.84996060000000007,1.0069483340901548,7.3556128945706284E-4,2.7120524984879812E-4,2.3293669500873834E-9]
[7,4.1528646572329826E-4,5.8140105201261757E-4,-3.2478508404211346,1.7521491595788654,{"$f":"Q4","v":1.05},2.9476845000000003,{"$f":"S4","v":1},1.2138799999999996,1.7338045000000006,0.24894450000000012,-3.366195499999999,3.8106336680001273E-4,5.8140105201261757E-4,0.29476845000000002,null,0.12138799999999997,null,-0.12138799999999997,0.16994319999999993,0.83005680000000004,0.50276290735503604,3.3652653506443511E-4,2.5873576989397188E-4,4.0135188116344749E-8]
[8,8.7596424028376675E-4,1.2263499363972734E-3,-3.02911661605,1.97088338395,1.06,3.3414321000000005,1,1.3551599999999997,1.9862721000000008,0.25246760000000013,-3.1137278999999989,9.2369887465755919E-4,1.2263499363972734E-3,0.33414321000000002,null,0.13551599999999997,null,-0.13551599999999997,0.18972239999999996,0.81027760000000004,0.24041716982588909,2.368125816675524E-4,2.3840338073103691E-4,9.1597665172176281E-8]
[9,1.5918569173266602E-3,2.2285996842573239E-3,-2.8438502304032274,2.1561497695967726,1.04,3.7266793000000007,1,1.4955499999999997,2.231129300000001,0.24485720000000022,-2.8688706999999987,2.0597008055400399E-3,2.2285996842573239E-3,0.37266793000000009,null,0.14955499999999997,null,-0.14955499999999997,0.20937699999999995,0.79062300000000008,9.3059864900966557E-2,5.621929979488645E-3,2.0845777818853881E-4,2.852683123195583E-8]
[10,3.0694575041088812E-3,4.2972405057524338E-3,-2.6277771050847791,2.3722228949152209,1,4.0960793000000004,1,1.6350499999999997,2.4610293000000008,0.22989999999999977,-2.6389706999999989,4.157908389994986E-3,4.2972405057524338E-3,0.40960793000000006,null,0.16350499999999996,null,-0.16350499999999996,0.22890699999999992,0.77109300000000003,7.9181566878605194E-3,7.8865775840820176E-3,1.5300270355030941E-4,1.9413438481446811E-8]
[11,5.6010723333724333E-3,7.8415012667214061E-3,-2.4162102529819323,2.5837897470180677,0.94,4.4423471000000001,1,1.7736599999999996,2.6686871000000005,0.20765779999999978,-2.4313128999999991,7.5221080462414928E-3,7.8415012667214061E-3,0.44423471000000003,null,0.17736599999999997,null,-0.17736599999999997,0.24831239999999993,0.75168760000000012,1.5026549524413875E-2,7.207560543338893E-3,7.7883544336390984E-5,1.0201202928853048E-7]
[12,1.0726771673874168E-2,1.5017480343423834E-2,-2.1696290256905324,2.8303709743094676,0.92,4.7802999000000002,1,1.9113799999999996,2.8689199000000007,0.20023280000000021,-2.2310800999999989,1.2837911835119757E-2,1.5017480343423834E-2,0.47802999000000002,null,0.19113799999999997,null,-0.19113799999999997,0.26759319999999992,0.73240680000000014,0.13628209912873648,1.4860196718942461E-3,2.7198155287712114E-6,4.750518882390861E-6]
[13,1.8600413645820379E-2,2.6040579104148531E-2,-1.9424623116592359,3.0575376883407639,0.9,5.1099788999999998,1,2.0482099999999996,3.0617689000000001,0.19284899999999938,-2.0382310999999995,2.0763413327886129E-2,2.6040579104148531E-2,0.51099788999999995,null,0.20482099999999998,null,-0.20482099999999998,0.28674939999999993,0.71325060000000007,0.35561038548720419,1.7903152105256641E-5,8.7870234385577201E-5,2.7848478630155158E-5]
[14,2.7603023637891667E-2,3.8644233093048333E-2,-1.7666404261287429,3.2333595738712573,0.9,5.4387308999999995,1,2.1841499999999998,3.2545808999999997,0.19281199999999954,-1.8454191,3.2488298413068932E-2,3.8644233093048333E-2,0.54387308999999995,null,0.21841499999999997,null,-0.21841499999999997,0.30578099999999991,0.69421900000000014,0.59621972116181809,4.5034468266244451E-4,4.8301342602601863E-4,3.7895531784173089E-5]
[15,3.6005825573528875E-2,5.0408155802940426E-2,-1.6409089754581418,3.3590910245418582,0.9,5.7665558999999993,1,2.3191999999999999,3.4473558999999994,0.1927749999999997,-1.6526441000000003,4.920165864676708E-2,5.0408155802940426E-2,0.57665558999999988,null,0.23191999999999999,null,-0.23191999999999999,0.32468799999999998,0.67531200000000002,0.80619586551614664,7.7906882396411789E-3,1.13848808913328E-3,1.455635387854371E-6]
[16,4.4347515082401631E-2,6.2086521115362281E-2,-1.5374913068520246,3.4625086931479752,0.74,6.0353386999999996,1,2.45336,3.5819786999999996,0.13462280000000026,-1.5180213,6.4504514575075778E-2,6.2086521115362281E-2,0.60353386999999992,null,0.245336,null,-0.245336,0.34347039999999995,0.65652960000000005,1.0026052412741795,1.4273082537222773E-2,2.062963178140695E-3,5.8466923712172451E-6]
[17,5.2344605926287355E-2,7.3282448296802291E-2,-1.4517724143057689,3.5482275856942311,0.6,6.2526526999999996,1,2.58663,3.6660226999999996,8.4044000000000008E-2,-1.4339773,7.5789370425195568E-2,7.3282448296802291E-2,0.62526526999999998,null,0.25866299999999998,null,-0.25866299999999998,0.36212819999999996,0.6378718000000001,1.1816139280424678,1.3875688954309066E-2,3.205346729591203E-3,6.2846585578278778E-6]
[18,6.0426707851343214E-2,8.4597390991880489E-2,-1.3747957310442704,3.6252042689557298,0.43,6.4079514999999994,1,2.7190099999999999,3.6889414999999994,2.2918799999999795E-2,-1.4110585000000002,7.911368268730895E-2,8.4597390991880489E-2,0.64079514999999998,null,0.271901,null,-0.271901,0.38066139999999998,0.61933860000000007,1.3548898288001578,4.0624346211906104E-3,4.6145833073481975E-3,3.0071056769626855E-5]
[19,5.3018349768933708E-2,7.4225689676507181E-2,-1.4450231637631621,3.5549768362368379,0.3,6.5159904999999991,1.1000000000000001,2.8636490000000001,3.652341499999999,-3.660000000000041E-2,-1.4476585000000006,7.3856290832371677E-2,7.4225689676507181E-2,0.65159904999999996,null,0.28636490000000003,null,-0.28636490000000003,0.40091086000000004,0.59908914000000002,1.1963326300633375,9.4798777497134175E-3,3.3130411298473504E-3,1.3645550604864674E-7]
[20,4.5633058359973083E-2,6.3886281703962308E-2,-1.5229446113321572,3.4770553886678428,0.2,6.5878104999999989,1,2.9942489999999999,3.593561499999999,-5.8780000000000054E-2,-1.5064385000000007,6.5977321811210674E-2,6.3886281703962308E-2,0.65878104999999987,null,0.29942489999999999,null,-0.29942489999999999,0.41919485999999995,0.58080514000000005,1.0319481116650027,1.3573673977740766E-2,2.2296920442703969E-3,4.3724487301212547E-6]
[21,4.114166753887176E-2,5.7598334554420462E-2,-1.5752590193493579,3.4247409806506424,0.1,6.623617499999999,0.9,3.1109879999999999,3.5126294999999992,-8.0931999999999782E-2,-1.5873705000000005,5.6214378269896004E-2,5.7598334554420462E-2,0.66236174999999986,null,0.31109880000000001,null,-0.31109880000000001,0.43553831999999998,0.56446167999999997,0.9283978863850525,7.7243918334222684E-3,1.6754014360733751E-3,1.9153349974747432E-6]
[22,3.7202137255121531E-2,5.208299215717014E-2,-1.624983923902563,3.3750160760974373,0.05,6.6414694999999995,0.6,3.1882799999999998,3.4531894999999997,-5.9439999999999493E-2,-1.6468105,4.979850123674056E-2,5.208299215717014E-2,0.6641469499999999,null,0.318828,null,-0.318828,0.44635919999999996,0.55364080000000004,0.8350471741005262,6.1110842046497192E-3,1.2543161112492859E-3,5.218898765525189E-6]
[23,3.4033833153647115E-2,4.764736641510596E-2,-1.6681057656701987,3.331894234329801,2.5000000000000001E-2,6.6503697499999994,0.45,3.2458484999999997,3.4045212499999997,-4.8668249999999968E-2,-1.6954787499999999,4.4992319032059865E-2,4.764736641510596E-2,0.66503697499999992,null,0.32458484999999998,null,-0.32458484999999998,0.45441878999999996,0.54558121000000004,0.75809639965214271,5.274683405159286E-3,9.5980375690294653E-4,7.0492766062199199E-6]
[24,3.1034395619905428E-2,4.34481538678676E-2,-1.7120019574156995,3.2879980425843005,0.1,6.685867749999999,0.4,3.2966644999999999,3.3892032499999991,-1.5318000000000609E-2,-1.7107967500000005,4.3559319877900807E-2,4.34481538678676E-2,0.66858677499999986,null,0.32966645,null,-0.32966645,0.46153302999999996,0.53846696999999999,0.68358356068551196,1.0242494008054576E-2,7.1724805670808948E-4,1.2357881786702914E-8]
[25,2.9238054170549418E-2,4.0933275838769184E-2,-1.7399570969482119,3.2600429030517883,0,6.685867749999999,0.35,3.3408169999999999,3.3450507499999991,-4.4152500000000039E-2,-1.7549492500000006,3.9633994446641764E-2,4.0933275838769184E-2,0.66858677499999986,null,0.33408169999999998,null,-0.33408169999999998,0.46771437999999993,0.53228562000000013,0.63813892810943362,7.2263340427704201E-3,5.8886832071157003E-4,1.688132135928567E-6]
[26,2.7135057213814082E-2,3.7989080099339712E-2,-1.7745140498501351,3.2254859501498649,0.05,{"$f":"G62-F63*($M$9+(A62+$M$6)*M$10)","v":6.681692749999999},0.1,3.3533429999999997,3.3283497499999992,-1.6700999999999855E-2,-1.7716502500000004,3.822631639798197E-2,3.7989080099339712E-2,0.6681692749999999,null,0.33533429999999997,null,-0.33533429999999997,0.46946801999999993,0.53053198000000013,0.58412243620534121,1.0580961319608484E-2,4.5464531459383589E-4,5.6281061393478881E-8]
[27,2.5493449442089332E-2,3.5690829218925059E-2,-1.8030417479629459,3.1969582520370539,0.1,6.6733737499999988,0.1,3.3657799999999995,3.3075937499999992,-2.0755999999999997E-2,-1.7924062500000004,3.6533957186518223E-2,3.5690829218925059E-2,0.6673373749999999,null,0.33657799999999993,null,-0.33657799999999993,0.47120919999999988,0.52879080000000012,0.54133002286242593,1.2240213409508887E-2,3.6191876081475053E-4,7.1086476973778003E-7]
[28,2.4566809648850708E-2,3.4393533508390986E-2,-1.819815759034344,3.180184240965656,0.15000000000000002,6.6609417499999992,0.05,3.3719539999999997,3.2889877499999995,-1.8605999999999678E-2,-1.8110122500000001,3.5069477723896528E-2,3.4393533508390986E-2,0.6660941749999999,null,0.33719539999999998,null,-0.33719539999999998,0.47207355999999995,0.52792644000000011,0.5169283883249659,1.1838203578186478E-2,3.1424180802422515E-4,4.5690058247540223E-7]
[29,2.2515012964017131E-2,3.1521018149623985E-2,-1.8588949059687776,3.1411050940312224,0.2,6.6444277499999993,2.5000000000000001E-2,3.3750187499999997,3.2694089999999996,-1.9578749999999978E-2,-1.8305910000000001,3.3580806447217046E-2,3.1521018149623985E-2,0.66444277499999993,null,0.33750187499999995,null,-0.33750187499999995,0.4725026249999999,0.52749737500000005,0.46226152729876291,1.6461892286844814E-2,2.2065175797923627E-4,4.2427278309013214E-6]
[30,2.2086624972115217E-2,3.0921274960961302E-2,-1.8674229317320339,3.1325770682679659,0.25,6.6238627499999989,0,3.3750187499999997,3.2488439999999992,-2.0565000000000389E-2,-1.8511560000000005,3.2073556836106749E-2,3.0921274960961302E-2,0.66238627499999991,null,0.33750187499999995,null,-0.33750187499999995,0.4725026249999999,0.52749737500000005,0.45073787623001516,1.3517999414381289E-2,2.0319385762377343E-4,1.327753519788708E-6]
[31,2.1086195523754438E-2,2.952067373325621E-2,-1.8878853219070562,3.1121146780929436,0.3,6.5992777499999988,0.2,{"$f":"I67-H68*($O$9+$O$10*(A67-$O$6))","v":3.3688187499999995},3.2304589999999993,-1.8384999999999874E-2,-1.8695410000000003,3.077379249970013E-2,2.952067373325621E-2,0.65992777499999988,null,0.33688187499999994,null,-0.33688187499999994,0.47163462499999986,0.52836537500000014,0.42368090978278966,1.4005378527640819E-2,1.6522549766793393E-4,1.5703066428139311E-6]
[32,2.0742796086909238E-2,2.9039914521672931E-2,-1.8950949087392626,3.1049050912607372,0.35,6.570703749999999,0.4,{"$f":"I68-H69*($O$9+$O$10*(A68-$O$6))","v":3.3563427499999996},{"$f":"(G69-I69)*K$2","v":3.2143609999999994},-1.6097999999999946E-2,-1.8856390000000003,2.9671809073536542E-2,2.9039914521672931E-2,0.65707037499999987,null,{"$f":"I69/10","v":0.33563427499999998},null,{"$f":"-Q69","v":-0.33563427499999998},{"$f":"Q69*T$36","v":0.46988798499999995},0.53011201500000005,0.41434733591899764,1.1980595957937682E-2,1.5309726248141712E-4,3.9929072467491411E-7]
[33,2.0018834238252726E-2,2.8026367933553814E-2,-1.9106254151574138,3.0893745848425862,0.39999999999999997,6.5381717499999992,0.6,3.3375147499999995,3.2006569999999996,-1.3703999999999716E-2,-1.899343,2.8759696321254708E-2,{"$f":"C70","v":2.8026367933553814E-2},0.65381717499999992,null,0.33375147499999996,null,-0.33375147499999996,0.46725206499999994,0.53274793500000006,{"$f":"(E70-E$123)*(E70-E$123)","v":0.39459461538270829},1.2383775923266921E-2,{"$f":"(N70-N$123)*(N70-N$123)","v":1.2904281287291747E-4},{"$f":"(N70-M70)*(N70-M70)","v":5.3777052420799283E-7}]
[34,1.9162221470336478E-2,2.6827110058471069E-2,-1.9296177317708334,3.0703822682291664,0.44999999999999996,6.5017127499999994,0.8,3.3122587499999994,3.189454,-1.120299999999963E-2,-1.9105459999999996,2.8031474778795064E-2,2.6827110058471069E-2,0.65017127499999994,null,0.33122587499999995,null,-0.33122587499999995,0.46371622499999987,0.53628377500000013,0.37109460511212539,1.4178077306905351E-2,1.0323460991806176E-4,1.450494379561093E-6]
[35,1.884753904021275E-2,2.6386554656297849E-2,-1.9367729055017591,3.0632270944982407,0.49999999999999994,6.4613577499999995,1,3.2804987499999991,3.1808590000000003,-8.5949999999996862E-3,-1.9191409999999993,2.7483245945980492E-2,2.6386554656297849E-2,0.64613577499999997,null,0.32804987499999994,null,-0.32804987499999994,0.45926982499999985,0.5407301750000002,0.36242829072228394,1.3837265191974904E-2,9.447622253097651E-5,1.2027317848657782E-6]
[36,1.8177677799190405E-2,2.5448748918866566E-2,-1.9523429801713732,3.0476570198286268,0.54999999999999993,6.4171377499999993,1,3.248548749999999,3.1685890000000003,-1.2270000000000003E-2,-1.9314109999999993,2.6716122952280343E-2,2.5448748918866566E-2,0.64171377499999993,null,0.32485487499999988,null,-0.32485487499999988,0.45479682499999979,0.54520317500000015,0.34392371980272396,1.4624543828169478E-2,7.7124968684404461E-5,1.6062369405715053E-6]
[37,1.7738566476841054E-2,2.4833993067577474E-2,-1.9628123165960962,3.0371876834039035,0.6,6.3690837499999997,1,3.2164087499999989,3.1526750000000008,-1.591399999999954E-2,-1.9473249999999989,2.5747891669817041E-2,2.4833993067577474E-2,0.63690837499999997,null,0.32164087499999988,null,-0.32164087499999988,0.4502972249999998,0.5497027750000002,0.3317538400212458,1.3337320294567195E-2,6.6705220539014682E-5,8.3521065517543436E-7]
[38,1.7540757537457746E-2,2.4557060552440842E-2,-1.9675996408256873,3.0324003591743125,0.65,6.3172267499999997,1,3.184078749999999,3.1331480000000007,-1.9527000000000072E-2,-1.9668519999999989,2.4600137823417512E-2,2.4557060552440842E-2,0.63172267500000001,null,0.3184078749999999,null,-0.3184078749999999,0.44577102499999982,0.55422897500000023,0.3262619451639367,1.0150087131941878E-2,6.2258315672662488E-5,1.8556512747975125E-9]
[39,1.6094357958141427E-2,2.2532101141397996E-2,-2.0040546902897312,2.9959453097102688,0.70000000000000007,6.26159775,1,3.1515587499999991,3.1100390000000009,-2.3108999999999824E-2,-1.9899609999999988,2.3297615910762147E-2,2.2532101141397996E-2,0.62615977499999997,null,0.31515587499999992,null,-0.31515587499999992,0.44121822499999985,0.55878177500000015,0.28594514562480389,1.3017370163929296E-2,3.4403321577366789E-5,5.8601286211464871E-7]
[40,1.5475441800086797E-2,2.1665618520121513E-2,-2.0205030215830395,2.9794969784169605,0.75000000000000011,6.2022277499999996,1,3.1188487499999988,3.0833790000000008,-2.6660000000000128E-2,-2.0166209999999989,2.1867539902434483E-2,2.1665618520121513E-2,0.620222775,null,0.31188487499999989,null,-0.31188487499999989,0.43663882499999984,0.56336117500000016,0.2686245848427346,1.0791474408179244E-2,2.4989519633159646E-5,4.0772244635180684E-8]
[41,1.463146408050745E-2,2.048404971271043E-2,-2.0438527169445648,2.9561472830554352,0.80000000000000016,6.1391477499999993,1,3.0859487499999987,3.0531990000000007,-3.0180000000000096E-2,-2.046800999999999,2.0338813727233573E-2,2.048404971271043E-2,0.61391477499999991,null,0.30859487499999988,null,-0.30859487499999988,0.43203282499999979,0.56796717500000016,0.24496596316181507,9.4190357618880605E-3,1.4572413320222359E-5,2.109349147743378E-8]
[42,1.3978530659540215E-2,1.9569942923356301E-2,-2.0627131914633621,2.9372868085366379,0.8500000000000002,6.0723887499999991,1,3.0528587499999986,3.0195300000000005,-3.3669000000000171E-2,-2.0804699999999992,1.8741222262391125E-2,1.9569942923356301E-2,0.60723887499999996,null,0.30528587499999987,null,-0.30528587499999987,0.4274002249999998,0.57259977500000026,0.22665206044255343,6.7639425420793131E-3,8.4290130226577763E-6,6.8677793391055897E-7]
[43,1.2888917610762281E-2,1.8044484655067191E-2,-2.0959235944558747,2.9040764055441253,0.90000000000000024,6.0019817499999988,1,3.0195787499999986,2.9824030000000001,-3.7127000000000354E-2,-2.1175969999999995,1.7104606237013927E-2,1.8044484655067191E-2,0.60019817499999983,null,0.30195787499999988,null,-0.30195787499999988,0.42274102499999983,0.57725897500000012,0.1961333813875113,6.1350553990550871E-3,1.898382409160068E-6,8.8337144072230569E-7]
[44,1.1695157812199109E-2,1.6373220937078752E-2,-2.1351783840131442,2.8648216159868558,1,5.924061749999999,1,2.9861087499999988,2.9379530000000003,-4.4449999999999878E-2,-2.1620469999999994,1.5307276811664463E-2,1.6373220937078752E-2,0.59240617499999992,null,0.29861087499999989,null,-0.29861087499999989,0.41805522499999981,0.58194477500000019,0.16290482296364969,5.3481993276779998E-3,8.6110396213383271E-8,1.1362368785052342E-6]
[45,1.0877328378508487E-2,1.522825972991188E-2,-2.1641020338988723,2.8358979661011277,1.0000000000000002,5.8464517499999991,1,2.9524487499999985,2.8940030000000005,-4.3949999999999712E-2,-2.2059969999999991,1.3692104880723347E-2,1.522825972991188E-2,0.58464517499999991,null,0.29524487499999985,null,-0.29524487499999985,0.41334282499999975,0.58665717500000025,0.14039338016490449,3.3761949643891682E-3,2.0690145157042878E-6,2.3597717206854459E-6]
[46,9.9130259297968149E-3,1.387823630171554E-2,-2.2007112398302215,2.7992887601697785,1,5.7691517499999989,1,2.9185987499999984,2.8505530000000006,-4.3449999999999989E-2,-2.2494469999999991,1.2242035605699806E-2,1.387823630171554E-2,0.57691517499999989,null,0.29185987499999982,null,-0.29185987499999982,0.40860382499999975,0.5913961750000003,0.1142993307757894,2.6280222853705304E-3,7.7753439001814721E-6,2.6771527176423714E-6]
[47,8.9392756894478113E-3,1.2514985965226936E-2,-2.2409398433774026,2.7590601566225974,1,5.6921617499999986,1,2.8845587499999983,2.8076030000000003,-4.2950000000000266E-2,-2.2923969999999994,1.0941372492790268E-2,1.2514985965226936E-2,0.56921617499999988,null,0.28845587499999981,null,-0.28845587499999981,0.40383822499999972,0.59616177500000034,8.8716550675102437E-2,2.3564076431630675E-3,1.7236452646707093E-5,2.476259360634187E-6]
[48,8.1361203285037053E-3,1.1390568459905187E-2,-2.2770852233340588,2.7229147766659412,1,5.6154817499999989,1,2.8503287499999983,2.7651530000000006,-4.2449999999999655E-2,-2.334846999999999,9.7757074543101431E-3,1.1390568459905187E-2,0.56154817499999987,null,0.28503287499999985,null,-0.28503287499999985,0.39904602499999975,0.60095397500000025,6.849100233605393E-2,1.7840675104178855E-3,2.7837212287391697E-5,2.6077760673914367E-6]
[49,7.0846003430257076E-3,9.9184404802359905E-3,-2.3294189721592526,2.6705810278407474,1,5.5391117499999991,1,2.8159087499999984,2.7232030000000007,-4.1949999999999932E-2,-2.3767969999999989,8.731848041087311E-3,9.9184404802359905E-3,0.55391117499999987,null,0.28159087499999985,null,-0.28159087499999985,0.39422722499999979,0.60577277500000015,4.383751711041025E-2,2.7690719539292348E-3,4.5538556663228706E-5,1.4080016166448126E-6]
[50,6.4625215265408124E-3,9.0475301371571362E-3,-2.36366718172179,2.63633281827821,1,5.4630517499999991,1,2.7812987499999986,2.6817530000000005,-4.1450000000000209E-2,-2.4182469999999991,7.7977432689344374E-3,9.0475301371571362E-3,0.54630517499999987,null,0.27812987499999986,null,-0.27812987499999986,0.38938182499999979,0.61061817500000015,3.0669080311570361E-2,2.0629929076404737E-3,5.8051241455306531E-5,1.5619672159819014E-6]
[51,5.6878183236934868E-3,7.962945653170881E-3,-2.4106094669107918,2.5893905330892082,1,5.3873017499999989,1,2.7464987499999984,2.6408030000000005,-4.0950000000000042E-2,-2.4591969999999992,6.9624092390353342E-3,7.962945653170881E-3,0.53873017499999987,null,0.27464987499999982,null,-0.27464987499999982,0.38450982499999975,0.61549017500000025,1.6431038711317254E-2,2.6432417538533094E-3,7.5754759480768104E-5,1.0010731160112185E-6]
[52,5.1019965232803758E-3,7.1427951325925259E-3,-2.4500007865309867,2.5499992134690133,1,5.3118617499999985,1,2.7115087499999984,2.6003530000000001,-4.0450000000000319E-2,-2.4996469999999995,6.2158555467550954E-3,7.1427951325925259E-3,0.53118617499999987,null,0.27115087499999985,null,-0.27115087499999985,0.37961122499999977,0.62038877500000023,7.8840714118455849E-3,2.5355038180081956E-3,9.0704128997547728E-5,8.5921699579246729E-7]
[53,4.5262216104337899E-3,6.3367102546073055E-3,-2.4928168335775958,2.5071831664224042,1,5.2367317499999988,1,2.6763287499999984,2.5604030000000004,-3.9949999999999708E-2,-2.5395969999999992,5.5490132870850417E-3,6.3367102546073055E-3,0.52367317499999988,null,0.26763287499999983,null,-0.26763287499999983,0.37468602499999976,0.6253139750000003,2.1138152518485735E-3,2.8323506860270346E-3,1.0670799947504628E-4,6.2046651264377024E-7]
[54,3.9850639635587133E-3,5.579089548982198E-3,-2.5377056441939487,2.4622943558060513,1,5.1619117499999989,1,2.6409587499999985,2.5209530000000004,-3.9449999999999985E-2,-2.5790469999999992,4.9536652980361473E-3,5.579089548982198E-3,0.51619117499999989,null,0.26409587499999987,null,-0.26409587499999987,0.36973422499999981,0.63026577500000025,1.1825170285721767E-6,3.4408365386723269E-3,1.2293436634060022E-4,3.9115549367142859E-7]
[55,3.6445575842897898E-3,5.1023806180057057E-3,-2.5688126475579813,2.4311873524420187,1,5.0874017499999988,1,2.6053987499999987,2.4820030000000002,-3.8950000000000262E-2,-2.6179969999999995,4.4223791356204538E-3,5.1023806180057057E-3,0.50874017499999991,null,0.26053987499999987,null,-0.26053987499999987,0.36475582499999981,0.63524417500000019,9.0117442542829755E-4,2.5822300367369924E-3,1.3373271181525454E-4,4.6240201604614007E-7]
[56,3.1997483901347536E-3,4.4796477461886549E-3,-2.6136034540520678,2.3863965459479322,1,5.0132017499999986,1,2.5696487499999985,2.4435530000000001,-3.8450000000000095E-2,-2.6564469999999996,3.9484431449906734E-3,4.4796477461886549E-3,0.50132017499999981,null,0.25696487499999987,null,-0.25696487499999987,0.35975082499999977,0.64024917500000023,5.5965920385474682E-3,3.2668602398061523E-3,1.4852343016808902E-4,2.8217832833390661E-7]
[57,2.8647543731653972E-3,4.0106561224315558E-3,-2.6511714048025765,2.3488285951974235,1,4.939311749999999,1,2.5337087499999984,2.4056030000000006,-3.7949999999999484E-2,-2.694396999999999,3.52580588090703E-3,4.0106561224315558E-3,0.49393117499999989,null,0.25337087499999983,null,-0.25337087499999983,0.35471922499999975,0.64528077500000025,1.2628887844479813E-2,3.2233330406868915E-3,1.601746028957903E-4,2.3507975670639104E-7]
[58,2.6308415162982889E-3,3.6831781228176042E-3,-2.6798118028939624,2.3201881971060376,1,{"$f":"G94-F95*($M$9+(A94+$M$6)*M$10)","v":4.8657317499999992},1,2.4975787499999984,2.3681530000000008,-3.7449999999999761E-2,-2.7318469999999988,3.1490190357952147E-3,3.6831781228176042E-3,0.48657317499999991,null,0.24975787499999985,null,-0.24975787499999985,0.34966102499999979,0.65033897500000015,1.9886280155253271E-2,2.3006223166567416E-3,1.6857097476825986E-4,2.8532593024859266E-7]
[59,2.3082107547663586E-3,3.2314950566729016E-3,-2.7233175585911464,2.2766824414088536,1,4.7924617499999993,1,2.4612587499999985,2.3312030000000008,-3.6950000000000038E-2,-2.7687969999999988,2.8131839539339218E-3,3.2314950566729016E-3,0.47924617499999994,null,0.24612587499999986,null,-0.24612587499999986,0.34457622499999979,0.65542377500000026,3.4049283132088964E-2,2.972491309090719E-3,1.8050383618998245E-4,1.7498417867470135E-7]
[60,2.1428972051285443E-3,3.0000560871799617E-3,-2.7477752552082584,2.2522247447917416,1,4.7195017499999992,1,2.4247487499999987,2.2947530000000005,-3.6450000000000315E-2,-2.8052469999999992,2.5139017443633828E-3,3.0000560871799617E-3,0.47195017499999992,null,0.24247487499999987,null,-0.24247487499999987,0.3394648249999998,0.66053517500000014,4.3673549478616687E-2,1.8086524910587976E-3,1.8677624473133791E-4,2.3634604503941969E-7]
[61,1.929882404856082E-3,2.7018353667985148E-3,-2.7819299187277537,2.2180700812722463,1,4.6468517499999988,1,2.3880487499999985,2.2588030000000003,-3.5950000000000149E-2,-2.8411969999999993,2.2472269515118296E-3,2.7018353667985148E-3,0.46468517499999989,null,0.23880487499999986,null,-0.23880487499999986,0.33432682499999977,0.66567317500000023,5.9115522257920376E-2,1.6591706680818196E-3,1.950165132337772E-4,2.0666881124947128E-7]
[62,1.7858687133370888E-3,2.5002161986719239E-3,-2.8070059119865514,2.1929940880134486,1,4.5745117499999992,1,2.3511587499999984,2.2233530000000008,-3.5449999999999537E-2,-2.8766469999999988,2.0096246998828637E-3,2.5002161986719239E-3,0.45745117499999993,null,0.23511587499999984,null,-0.23511587499999984,0.32916222499999975,0.6708377750000003,7.1938123144502333E-2,9.2166353700722057E-4,2.0068831886214846E-4,2.4068001868409649E-7]
[63,1.5947689056806048E-3,2.2326764679528465E-3,-2.843267828492503,2.156732171507497,1,4.5024817499999994,1,2.3140787499999984,2.188403000000001,-3.4949999999999815E-2,-2.9115969999999987,1.7979311960713094E-3,2.2326764679528465E-3,0.45024817499999992,null,0.23140787499999985,null,-0.23140787499999985,0.32397102499999975,0.67602897500000025,9.2704872358614493E-2,1.0030413774016046E-3,2.0834007305656663E-4,1.890034514233516E-7]
[64,1.4255241617410668E-3,1.9957338264374935E-3,-2.8788352690823586,2.1211647309176414,1,4.4307617499999994,1,2.2768087499999985,{"$f":"(G101-I101)*K$2","v":2.1539530000000009},-3.4450000000000092E-2,-2.9460469999999988,1.6093174465881316E-3,1.9957338264374935E-3,0.44307617499999996,null,{"$f":"I101/10","v":0.22768087499999984},null,{"$f":"-Q101","v":-0.22768087499999984},{"$f":"Q101*T$36","v":0.31875322499999975},0.68124677500000019,0.11562869023200237,1.0750705894172147E-3,2.152362704025148E-4,1.4931761861588637E-7]
[65,1.3504414755097294E-3,1.8906180657136211E-3,-2.8958578714061316,2.1041421285938684,1,4.3593517499999992,1,2.2393487499999987,2.1200030000000005,-3.3950000000000369E-2,-2.9799969999999991,1.4412560322756927E-3,{"$f":"C102","v":1.8906180657136211E-3},{"$f":"G102/10","v":0.4359351749999999},null,0.22393487499999987,null,-0.22393487499999987,0.31350882499999977,{"$f":"1-T102","v":0.68649117500000023},{"$f":"(E102-E$123)*(E102-E$123)","v":0.12749526513178061},2.5156724176185968E-4,{"$f":"(N102-N$123)*(N102-N$123)","v":2.1833161225772647E-4},{"$f":"(N102-M102)*(N102-M102)","v":2.0192623709546992E-7}]
[{"$f":"A102+1","v":66},1.2111654499403789E-3,{"$f":"B103*$K$1","v":1.6956316299165304E-3},{"$f":"NORMSINV(C103)","v":-2.9298493921833475},{"$f":"D103+5","v":2.0701506078166525},1,4.2882517499999988,1,2.2016987499999985,2.0865530000000003,-3.3450000000000202E-2,{"$f":"J103-5.1","v":-3.0134469999999993},{"$f":"NORMSDIST(L103)","v":1.2914907683816606E-3},1.6956316299165304E-3,0.42882517499999989,null,0.22016987499999985,null,-0.22016987499999985,0.30823782499999974,0.69176217500000026,0.1529250391559287,{"$f":"(E103-J103)*(E103-J103)","v":2.6903846933634982E-4},2.2413189007160016E-4,1.6332983596214679E-7]
[67,1.0806239384844748E-3,1.5128735138782647E-3,-2.9651100159823245,2.0348899840176755,1,4.2174617499999991,1,2.1638587499999984,2.0536030000000007,{"$f":"J104-J103","v":-3.2949999999999591E-2},-3.0463969999999989,1.1580090726360014E-3,1.5128735138782647E-3,0.42174617499999989,null,0.21638587499999984,null,-0.21638587499999984,0.30294022499999973,0.69705977500000027,0.18174612974999643,3.5017696715475917E-4,2.2963744691749667E-4,1.2592877165818375E-7]
[68,1.0015004193570489E-3,1.4021005870998684E-3,-2.988424125258538,2.011575874741462,1,4.1469817499999992,1,2.1258287499999984,2.0211530000000009,-3.2449999999999868E-2,-3.0788469999999988,1.0390168610492872E-3,1.4021005870998684E-3,0.41469817499999995,null,0.21258287499999984,null,-0.21258287499999984,0.29761602499999973,0.70238397500000027,0.20216807669642822,9.1721328217742276E-5,2.3300697759746127E-4,1.3182979212277345E-7]
[69,9.3342269337521049E-4,1.3067917707252946E-3,-3.0098713649036379,1.9901286350963621,1,4.0768117499999992,1,2.0876087499999985,1.9892030000000007,-3.1950000000000145E-2,-3.1107969999999989,9.32915791834078E-4,1.3067917707252946E-3,0.4076811749999999,null,0.20876087499999985,null,-0.20876087499999985,0.29226522499999974,0.70773477500000026,0.22191475033607994,8.5680033161587377E-7,2.3592575681896999E-4,1.3978324759186546E-7]
[70,8.5648125274906579E-4,1.199073753848692E-3,-3.0359052016223798,1.9640947983776202,1,4.0069517499999989,1,2.0491987499999986,1.9577530000000003,-3.1450000000000422E-2,-3.1422469999999993,8.3828268115557919E-4,1.199073753848692E-3,0.4006951749999999,null,0.20491987499999986,null,-0.20491987499999986,0.28688782499999976,0.71311217500000024,0.24712046128274315,4.0218406662382967E-5,2.3924643051665684E-4,1.3017019813504697E-7]
[71,7.2516334118534812E-4,1.0152286776594873E-3,-3.0857408053572351,1.9142591946427649,1,3.9374017499999989,1,2.0105987499999984,1.9268030000000005,-3.0949999999999811E-2,-3.1731969999999992,7.538509197477307E-4,1.0152286776594873E-3,0.39374017499999991,null,0.20105987499999983,null,-0.20105987499999983,0.28148382499999974,0.7185161750000002,0.29915181407413149,1.5734705284021098E-4,2.449675111237371E-4,6.8318332330976844E-8]
[72,7.0402195884577382E-4,9.8563074238408339E-4,-3.0945282686645612,1.9054717313354388,1,3.8681617499999987,1,1.9718087499999983,1.8963530000000004,-3.0450000000000088E-2,-3.2036469999999992,6.7849372627720706E-4,9.8563074238408339E-4,0.38681617499999987,null,0.19718087499999984,null,-0.19718087499999984,0.27605322499999974,0.72394677500000026,0.30884159971751113,8.3151261167906004E-5,2.4589488765864096E-4,9.4333146663035608E-8]
[73,6.2669959183868883E-4,8.7737942857416429E-4,-3.1288767657606611,1.8711232342393389,1,3.7992317499999988,1,1.9328287499999983,1.8664030000000005,-2.9949999999999921E-2,-3.2335969999999992,6.1120908127007773E-4,8.7737942857416429E-4,0.37992317499999989,null,0.19328287499999983,null,-0.19328287499999983,0.27059602499999974,0.72940397500000032,0.34819875598584488,2.2280611274222825E-5,2.4930159148699079E-4,7.0846653783978065E-8]
[74,5.9949129109619908E-4,8.3928780753467864E-4,-3.1418961500416711,1.8581038499583289,1,3.7306117499999987,1,1.8936587499999984,1.8369530000000003,-2.9450000000000198E-2,-3.2630469999999994,5.5110619407445734E-4,8.3928780753467864E-4,0.37306117499999986,null,0.18936587499999985,null,-0.18936587499999985,0.26511222499999976,0.73488777500000024,0.36373331287390248,4.4735845395972937E-4,2.5050592155049817E-4,8.3048642336536397E-8]
[75,5.2371785565323667E-4,7.3320499791453128E-4,-3.181250052049668,1.818749947950332,1,3.6623017499999988,1,1.8542987499999983,1.8080030000000005,-2.8949999999999809E-2,-3.2919969999999994,4.9739336442097067E-4,7.3320499791453128E-4,0.36623017499999988,null,0.18542987499999983,null,-0.18542987499999983,0.25960182499999973,0.74039817500000027,0.41275096070110001,1.1549689024713414E-4,2.5387520074959363E-4,5.5607126490901356E-8]
[76,4.818218192715858E-4,6.7455054698022012E-4,-3.2053248858397949,1.7946751141602051,1,3.5943017499999987,1,1.8147487499999984,1.7795530000000004,-2.8450000000000086E-2,-3.3204469999999993,4.4936710942003396E-4,6.7455054698022012E-4,0.35943017499999985,null,0.18147487499999984,null,-0.18147487499999984,0.25406482499999977,0.74593517500000028,0.44426464795315662,2.2867833667426359E-4,2.5574777798553506E-4,5.0707580551422259E-8]
[77,4.331676125825057E-4,6.0643465761550793E-4,-3.2358362710732349,1.7641637289267651,1,3.5266117499999989,1,1.7750087499999982,1.7516030000000007,-2.7949999999999697E-2,-3.348396999999999,4.0640243610824684E-4,6.0643465761550793E-4,0.35266117499999988,null,0.17750087499999984,null,-0.17750087499999984,0.24850122499999974,0.75149877500000029,0.48586920996753769,1.5777191117165616E-4,2.5793105218455147E-4,4.0012889641129968E-8]
[78,3.7148291173621313E-4,5.2007607643069832E-4,-3.2794348729115326,1.7205651270884674,1,3.4592317499999989,1,1.7350787499999982,1.7241530000000007,-2.7449999999999974E-2,-3.3758469999999989,3.679441487744134E-4,5.2007607643069832E-4,0.34592317499999992,null,0.17350787499999981,null,-0.17350787499999981,0.24291102499999973,0.75708897500000027,0.54855026513730043,1.2872832029314334E-5,2.6071238768869665E-4,2.3144123412417108E-8]
[79,3.5646161659331246E-4,4.9904626323063743E-4,-3.2910638601678674,1.7089361398321326,1,3.3921617499999988,1,1.6949587499999983,1.6972030000000005,-2.6950000000000252E-2,-3.4027969999999992,3.3349908914318064E-4,4.9904626323063743E-4,0.3392161749999999,null,0.16949587499999982,null,-0.16949587499999982,0.23729422499999975,0.76270577500000025,0.56591132642022501,1.3766657032036463E-4,2.6139194950960097E-4,2.7405866848342726E-8]
[80,3.4266667591567672E-4,4.7973334628194738E-4,-3.3021502238983942,1.6978497761016058,1,3.3254017499999988,1,1.6546487499999982,1.6707530000000006,-2.6449999999999863E-2,-3.4292469999999993,3.0262921598555014E-4,4.7973334628194738E-4,0.33254017499999988,null,0.16546487499999982,null,-0.16546487499999982,0.23165082499999973,0.76834917500000022,0.5827141288625266,7.3423527510052338E-4,2.6201681031858107E-4,3.1365872968043247E-8]
[81,3.3334179827637016E-4,4.666785175869182E-4,-3.3098808196044733,1.6901191803955267,1,3.2589517499999987,1,1.6141487499999982,1.6448030000000005,-2.595000000000014E-2,-3.4551969999999992,2.7494543879975366E-4,4.666785175869182E-4,0.32589517499999987,null,0.16141487499999982,null,-0.16141487499999982,0.22598082499999972,0.77401917500000028,0.59457630188733168,2.0535562056398738E-3,2.6243961603032424E-4,3.6761573501205047E-8]
[82,2.8509751016473619E-4,3.9913651423063065E-4,-3.3533928934805113,1.6466071065194887,1,3.1928117499999988,1,1.5734587499999981,1.6193530000000007,-2.5449999999999751E-2,-3.4806469999999989,2.5010212782331659E-4,3.9913651423063065E-4,0.31928117499999986,null,0.1573458749999998,null,-0.1573458749999998,0.22028422499999969,0.77971577500000033,0.66357285582562253,7.4278632217559875E-4,2.6463253726041557E-4,2.2211248331804599E-8]
[83,2.641391701543305E-4,3.697948382160627E-4,-3.3744663120409659,1.6255336879590341,1,3.1269817499999988,1,1.5325787499999981,1.5944030000000007,-2.4950000000000028E-2,-3.505596999999999,2.2779222977435757E-4,3.697948382160627E-4,0.31269817499999986,null,0.15325787499999982,null,-0.15325787499999982,0.21456102499999974,0.78543897500000026,0.69834975044525316,9.6911973280270703E-4,2.6558803139294692E-4,2.0164740804248223E-8]
[84,2.6798309457192067E-4,3.7517633240068891E-4,-3.370487660359299,1.629512339640701,1,3.061461749999999,1,1.4915087499999982,1.5699530000000008,-2.4449999999999861E-2,-3.5300469999999988,2.0774292536755224E-4,3.7517633240068891E-4,0.30614617499999991,null,0.14915087499999982,null,-0.14915087499999982,0.20881122499999974,0.79118877500000029,0.69171587469593943,3.5473149384362759E-3,2.654126573114818E-4,2.803394579072402E-8]
[null,null,null,null,"Mean",null,null,null,null,"Mean",null,null,"Mean","Mean",null,null,null,null,null,null,null,"Sum","Sum","Sum","Sum"]
[null,null,null,null,{"$f":"AVERAGE(E38:E121)","v":2.4612069198177871},null,null,null,null,{"$f":"AVERAGE(J38:J121)","v":2.516184015476191},null,null,{"$f":"AVERAGE(M38:M121)","v":1.6255452477885807E-2},1.6666666666666666E-2,null,null,null,null,null,null,null,{"$f":"SUM(V38:V121)","v":45.507974804571653},{"$f":"SUM(W38:W121)","v":0.44794196890712462},{"$f":"SUM(X38:X121)","v":3.4749130494489862E-2},{"$f":"SUM(Y38:Y121)","v":1.7255210563935566E-4}]